Loading...
XSTONCC A
Market cap1.32bUSD
Dec 23, Last price  
159.50SEK
1D
-2.15%
1Q
-5.06%
Jan 2017
-28.48%
Name

Ncc AB

Chart & Performance

D1W1MN
XSTO:NCC A chart
P/E
9.23
P/S
0.25
EPS
17.29
Div Yield, %
4.04%
Shrs. gr., 5y
-2.02%
Rev. gr., 5y
-0.14%
Revenues
56.93b
+5.04%
46,534,000,00049,506,000,00055,876,000,00058,397,000,00057,465,000,00051,817,000,00049,420,000,00052,535,000,00057,226,000,00057,823,000,00056,867,000,00062,496,000,00052,934,000,00054,608,000,00057,346,000,00058,234,000,00053,923,000,00053,414,000,00054,198,000,00056,932,000,000
Net income
1.57b
+47.15%
873,000,0001,178,000,0001,706,000,0002,247,000,0001,820,000,0001,262,000,0001,527,000,0001,312,000,0001,894,000,0001,986,000,0001,835,000,0002,113,000,0007,980,000,0001,004,000,000-756,000,000873,000,0001,259,000,0001,508,000,0001,069,000,0001,573,000,000
CFO
807m
+204.53%
4,161,000,0002,046,000,0002,171,000,0001,031,000,000128,000,0003,319,000,0002,423,000,000-1,547,000,000-26,000,0002,532,000,0001,345,000,0004,061,000,0001,170,000,0002,158,000,000-375,000,0002,214,000,0001,569,000,0002,260,000,000265,000,000807,000,000
Dividend
Nov 06, 20244 SEK/sh
Earnings
Feb 10, 2025

Profile

NCC AB (publ) operates as a construction and property development company in Sweden, Norway, Denmark, and Finland. It operates through five segments: NCC Infrastructure, NCC Building Sweden, NCC Building Nordic, NCC Industry, and NCC Property Development. The company builds residential buildings and offices, as well as constructs schools, hospitals, stores, and warehouses. It also designs and constructs infrastructure projects, such as tunnels, roads, and railways. In addition, the company produces stone materials and asphalt, as well as engages in the piling works and paving. Further, it develops and sells commercial properties in metropolitan regions in Sweden, Norway, Denmark, and Finland. The company was incorporated in 1935 and is headquartered in Solna, Sweden.
URL
https://www.ncc.se/
IPO date
May 23, 1989
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
56,932,000
5.04%
54,198,000
1.47%
53,414,000
-0.94%
Cost of revenue
55,401,000
53,183,000
51,702,000
Unusual Expense (Income)
NOPBT
1,531,000
1,015,000
1,712,000
NOPBT Margin
2.69%
1.87%
3.21%
Operating Taxes
230,000
230,000
257,000
Tax Rate
15.02%
22.66%
15.01%
NOPAT
1,301,000
785,000
1,455,000
Net income
1,573,000
47.15%
1,069,000
-29.11%
1,508,000
19.78%
Dividends
(586,000)
(618,000)
(538,000)
Dividend yield
4.78%
6.12%
2.98%
Proceeds from repurchase of equity
(1,009,000)
(701,000)
BB yield
9.99%
3.89%
Debt
Debt current
2,288,000
1,013,000
2,177,000
Long-term debt
4,385,000
4,794,000
3,738,000
Deferred revenue
4,605,000
Other long-term liabilities
2,787,000
2,541,000
48,000
Net debt
4,955,000
5,190,000
3,272,000
Cash flow
Cash from operating activities
807,000
265,000
2,260,000
CAPEX
(602,000)
(972,000)
(769,000)
Cash from investing activities
(446,000)
(401,000)
(363,000)
Cash from financing activities
(187,000)
(1,896,000)
(1,492,000)
FCF
325,000
(872,000)
989,000
Balance
Cash
1,409,000
1,002,000
3,479,000
Long term investments
309,000
(385,000)
(836,000)
Excess cash
Stockholders' equity
5,480,000
5,338,000
4,000,000
Invested Capital
15,405,000
14,009,000
14,690,000
ROIC
8.85%
5.47%
10.16%
ROCE
9.40%
6.79%
11.30%
EV
Common stock shares outstanding
97,600
103,900
107,595
Price
125.60
29.15%
97.25
-42.01%
167.70
11.80%
Market cap
12,258,560
21.32%
10,104,275
-44.00%
18,043,640
11.59%
EV
17,213,560
15,294,275
21,315,640
EBITDA
2,750,000
2,246,000
3,019,000
EV/EBITDA
6.26
6.81
7.06
Interest
60,000
66,000
42,000
Interest/NOPBT
3.92%
6.50%
2.45%